| A | B | C | D | E | |
|---|---|---|---|---|---|
| 1 | Coleman 2" Waterline Cost Estimate | ||||
| 3 | Vendor | Part | Quantity | Unit Price | Total |
| 4 | Consolidated | UPONOR 2"X100' Coil Aquapex Pipe | 13 | 691.94 | $ 8,995.22 |
| 5 | UPONOR 2"X20' Straight Aquapex Tube | 60' | 7.15/ft | $ 429.00 | |
| 6 | 6"x11" 125# DI Blind Flange | 1 | 94.56 | $ 94.56 | |
| 7 | 2" A2362-08 SCRD RW Gate Valve Epoxy | 1 | 388.4 | $ 388.40 | |
| 8 | 2" 110CTS x MIP Adapter | 1 | 103.42 | $ 103.42 | |
| 9 | 2" 110CTS x 110CTS 90 | 4 | 287.4 | $ 1,149.60 | |
| 10 | 2" 110 CTS x MTR Flange Angle Ball Valve | 2 | 444.08 | $ 888.16 | |
| 11 | 2" 110 CTS x MIP 90 | 2 | 165.92 | $ 331.84 | |
| 12 | 2" Expansion Collars | 40 | 3.39 | $ 135.60 | |
| 13 | 2" Expansion Coupler | 20 | 36.06 | $ 721.20 | |
| 14 | 2" DI Meter Companion Flange | 2 | 24.02 | $ 48.04 | |
| 15 | 2" Flange Bolt & Nut Set Zinc w/Hex Nut | 1 | 2.44 | $ 2.44 | |
| 16 | 12/1x500 Blue Tracer Wire | 3 | 108.48 | $ 325.44 | |
| 17 | 2" CTS Poly SS Line | 10 | 10.15 | $ 101.50 | |
| 18 | DFW 17"x30"x12" Gray Meter Box | 1 | 149.596 | $ 149.60 | |
| 19 | DFW 17"x30" Grey Solid Meter Box Lid | 1 | 121.164 | $ 121.16 | |
| 20 | LL WATTS LF009M2-QT RP Backflow Preventer | 1 | 804.88 | $ 804.88 | |
| 21 | 910 18" CI VLV Box Top W/Lid Marked Water | 1 | 55.26 | $ 55.26 | |
| 22 | Tracer Terminal Stations | 2 | 350 | $ 700.00 | |
| 23 | Tracer Tape | 2 | 40 | $ 80.00 | |
| 25 | AA Drilling and Tapping | Hot Tap of 14" Steel Line, Saddle, and Gate Valve | 1 | N/A | $ 1,975.00 |
| 27 | OldCastle | 233LA w/233-2436P Top Convrete Vault | 1 | 1604 | $ 1,604.00 |
| 29 | General Pacific | 2" Meter Orion ME Endpoints | 1 | 775 | $ 775.00 |
| 31 | GT Excavation | Kobelco 140 w/op | 24hr est. | 192.00/HR | $ 4,608.00 |
| 32 | JD 333E Skid steer w/op | 24hr est. | 157.00/hr | $ 3,768.00 | |
| 33 | MOB | N/A | 500 | ||
| 34 | Labor | $ 5,500.00 | |||
| 36 | Buche Rock Quarry | 3/4- Gravel | 160 yards | $ 1,670.00 | |
| 38 | Plumber | Connection Services | 2 | $145/hr | $ 290.00 |
| 40 | Clackamas County | Plumbing Permit | 1 | 1000 | 1000 |
| 43 | Total Cost | $ 37,315.32 | |||